West Drayton, London, UB7 2, 17, 19 Garden Court 3 Unit Block | Leasehold
Latest Valuation
£536,053
Current Investors
377
Dividend Yield
+2.18%
Last Year HPI
9.8%
Lowest Share Price
53p
Discount
1.14%
Try our new feature

Location

Flat 2 is a two bedroom flat on the ground floor, with an open-plan kitchen and living room. There is also a family bathroom.

Flat 17 and 19 are both two bedroom flats on the first floor, with an open-plan kitchen and living room. The family bedrooms have an en-suite shower room, in addition to a separate family bathroom.

Each flat benefits from the right to park. In addition, there is a communal roof terrace.

You can download the developer's brochure for this Drayton Heights development here.

Zoom

Financials

  • Share Valuation
  • House Price Index
  • Rental Income Breakdown

Note: The estimates provided do not constitute valuation advice; it remains your responsibility to determine valuation.

Land Registry Data Hillingdon

The HPI is an official statistic that captures changes in the value of residential properties across England and Wales. It is published by the Land Registry, which is a UK government organisation.

1 Year
+9.8%
3 Years
+48.0%
+14.0% Annualised
5 Years
+61.5%
+10.1% Annualised

Note: Past performance is not a reliable indicator of future results.

Residential property investment is a total returns product. This information is the income component only. Increasing capital values have historically driven most of the return.

Gross Rent per year (E)
£48,600
Service Charges
- £5,250
Gross Rental Revenue
= £43,350
Gross Rental Yield
4.47%
Costs
- £31,499
Annual Interest Payment
£17,832
Letting and Management
£5,841
Property Insurance
£795
Allowance for possible voids
£1,869
Maintenance Allowance
£2,337
Corporation Tax
£2,825
Dividends per year
= £11,851
Dividend Yield
2.16%

Note: UK taxpayers are currently entitled to a 10% pidend tax credit on Dividends. As of April 2016, this is to be replaced by a £5,000 annual dividend allowance. This means that the total income related tax you pay is no greater than if you were to own the property directly. Gross rent and dividends may be lower than estimated. Tax treatment depends on individual circumstances and may be subject to change in future. See FAQs or more information on taxation. The Dividend Yield assumes an investment at the Latest Valuation.

Location

2, 17, 19 Garden Court, West Drayton, London, UB7 7JS,