West Drayton, London, UB7 Flat 34, Waterford House 2 Bed Flat | Leasehold
Latest Valuation
£289,482
Current Investors
546
Dividend Yield
+2.58%
Last Year HPI
9.8%
Lowest Share Price
29p
Premium
0.17%
Try our new feature

Location

A two-bedroom, first-floor flat with a separate living room, kitchen and family bathroom. The master bedroom also has an en-suite shower room.

The flat has the benefit of off-street parking for one car and communal gardens to the rear of the property.

Zoom

Financials

  • Share Valuation
  • House Price Index
  • Rental Income Breakdown

Note: The estimates provided do not constitute valuation advice; it remains your responsibility to determine valuation.

Land Registry Data Hillingdon

The HPI is an official statistic that captures changes in the value of residential properties across England and Wales. It is published by the Land Registry, which is a UK government organisation.

1 Year
+9.8%
3 Years
+48.0%
+14.0% Annualised
5 Years
+61.5%
+10.1% Annualised

Note: Past performance is not a reliable indicator of future results.

Residential property investment is a total returns product. This information is the income component only. Increasing capital values have historically driven most of the return.

Gross Rent per year (E)
£13,800
Service Charges
- £1,432
Gross Rental Revenue
= £12,368
Gross Rental Yield
4.34%
Costs
- £4,685
Letting and Management
£1,659
Property Insurance
£0
Allowance for possible voids
£531
Maintenance Allowance
£663
Corporation Tax
£1,832
Dividends per year
= £7,683
Dividend Yield
2.59%

Note: UK taxpayers are currently entitled to a 10% pidend tax credit on Dividends. As of April 2016, this is to be replaced by a £5,000 annual dividend allowance. This means that the total income related tax you pay is no greater than if you were to own the property directly. Gross rent and dividends may be lower than estimated. Tax treatment depends on individual circumstances and may be subject to change in future. See FAQs or more information on taxation. The Dividend Yield assumes an investment at the Latest Valuation.

Location

Flat 34, Waterford House, West Drayton, Greater London, UB7 7DL,