West Drayton, London, UB7 Flat 34, Waterford House 2 Bed Flat | Leasehold
Latest Valuation
£296,419
Dividend Yield
2.80%
5 Year HPI
58.4%
or
Learn more about Bids
Buy Price
28p
Discount
5.53%

Documents

Floorplan

A two-bedroom, first-floor flat with a separate living room, kitchen and family bathroom. The master bedroom also has an en-suite shower room.

The flat has the benefit of off-street parking for one car and communal gardens to the rear of the property.

Zoom

Financials

  • Share Valuation
  • House Price Index
  • Rental Income Breakdown

Note: The estimates provided do not constitute valuation advice; it remains your responsibility to determine valuation.

Land Registry Data Hillingdon

The HPI is an official statistic that captures changes in the value of residential properties across England and Wales. It is published by the Land Registry, which is a UK government organisation.

1 Year
+2.0%
3 Years
+31.9%
+9.7% Annualised
5 Years
+58.4%
+9.6% Annualised

Note: Past performance is not a reliable indicator of future results.

Residential property investment is a total returns product. This information is the income component only. Increasing capital values have historically driven most of the return.

Gross Rent per year (E)
£14,220
Service Charges
- £1,440
Gross Rental Revenue
= £12,780
Gross Rental Yield
4.33%
Costs
- £4,743
Letting and Management
£1,743
Property Insurance
£0
Allowance for possible voids
£273
Maintenance Allowance
£842
Corporation Tax
£1,885
Dividends per year
= £8,037
Dividend Yield
2.65%

Note: UK taxpayers are currently entitled to a £5,000 annual dividend allowance. This means that the total income related tax you pay is no greater than if you were to own the property directly. Gross rent and dividends may be lower than estimated. Tax treatment depends on individual circumstances and may be subject to change in future. See FAQs for more information on taxation. The Dividend Yield assumes an investment at the Latest Valuation.

Location

Flat 34, Waterford House, West Drayton, Greater London, UB7 7DL,