Clapham Junction, London, SW11 Flats 3, 4, 5, 7 Falcon Heights 4 Unit Block | Leasehold
Latest Valuation
£1,166,447
Dividend Yield
2.56%
5 Year HPI
49.3%
or
Learn more about Bids
Buy Price
104p
Discount
10.84%

Documents

Floorplan

The investment comprises 4 purpose built flats - 2 two-bedroom flats and 2 one-bedroom flats.

There is a paved garden to the rear of the building with bike storage.

Zoom

Financials

  • Share Valuation
  • House Price Index
  • Rental Income Breakdown

Note: The estimates provided do not constitute valuation advice; it remains your responsibility to determine valuation.

Land Registry Data Wandsworth

The HPI is an official statistic that captures changes in the value of residential properties across England and Wales. It is published by the Land Registry, which is a UK government organisation.

1 Year
+4.5%
3 Years
+11.2%
+3.6% Annualised
5 Years
+49.3%
+8.3% Annualised

Note: Past performance is not a reliable indicator of future results.

Residential property investment is a total returns product. This information is the income component only. Increasing capital values have historically driven most of the return.

Gross Rent per year (E)
£83,300
Service Charges
- £0
Gross Rental Revenue
= £83,300
Gross Rental Yield
4.08%
Costs
- £56,005
Annual Interest Payment
£31,070
Letting and Management
£10,012
Property Insurance
£1,000
Allowance for possible voids
£3,204
Maintenance Allowance
£4,317
Corporation Tax
£6,402
Dividends per year
= £27,295
Dividend Yield
2.28%

Note: UK taxpayers are currently entitled to a £5,000 annual dividend allowance. This means that the total income related tax you pay is no greater than if you were to own the property directly. Gross rent and dividends may be lower than estimated. Tax treatment depends on individual circumstances and may be subject to change in future. See FAQs for more information on taxation. The Dividend Yield assumes an investment at the Latest Valuation.

Location

Flats 3, 4, 5, 7 Falcon Heights, London, SW11 2PF,