Mexborough, South Yorkshire, S64 10 units in Roman Gardens 10 Unit Block | Freehold
Rental income for 2 yrs**
( Dividend Yield after 2 years)
of £616,200
£616,200
Dividend Yield
4.12%
Funded 100.00%
5 Year HPI
9.8%

Documents

Floorplan

The investment comprises 10 properties (7 three-bedroom townhouses and 3 two-bedroom flats) within a wider development.

There is private parking available for tenants.

We present here floorplans for 2 of the properties as examples.

Zoom

Financials

  • Share Valuation
  • House Price Index
  • Rental Income Breakdown
Land Registry Data Doncaster

The HPI is an official statistic that captures changes in the value of residential properties across England and Wales. It is published by the Land Registry, which is a UK government organisation.

1 Year
-1.3%
3 Years
+7.8%
+2.5% Annualised
5 Years
+9.8%
+1.9% Annualised

Note: Past performance is not a reliable indicator of future results.

Residential property investment is a total returns product. This information is the income component only. Increasing capital values have historically driven most of the return.

Gross Rent per year (E)
£71,100
Service Charges
- £0
Gross Rental Revenue
= £71,100
Gross Rental Yield
6.57%
Costs
- £45,180
Annual Interest Payment
£20,783
Letting and Management
£8,546
Property Insurance
£2,250
Allowance for possible voids
£2,735
Maintenance Allowance
£4,786
Corporation Tax
£6,080
Dividends per year
= £25,920
Dividend Yield
4.12%

Note: UK taxpayers are currently entitled to a £5,000 annual dividend allowance. This means that the total income related tax you pay is no greater than if you were to own the property directly. Gross rent and dividends may be lower than estimated. Tax treatment depends on individual circumstances and may be subject to change in future. See FAQs for more information on taxation. The Dividend Yield assumes an investment at the Latest Valuation.

Location

10 units in Roman Gardens, S64 9RB,