Dinnington, Sheffield, S25 14 flats in Heritage Court 14 Unit Block | Leasehold
of £711,800
£711,800
Dividend Yield
3.71%
Funded 100.00%
Current Investors
980
Last Year HPI
0.5%

Documents

Floorplan

The investment comprises 14 flats (10 two-bedroom flats and 4 one-bedroom flats) within a development of 26 flats.

We present here floorplans for 3 of the flats as examples.

Zoom

Financials

  • Share Valuation
  • House Price Index
  • Rental Income Breakdown
Land Registry Data Rotherham

The HPI is an official statistic that captures changes in the value of residential properties across England and Wales. It is published by the Land Registry, which is a UK government organisation.

1 Year
+0.5%
3 Years
+7.1%
+2.3% Annualised
5 Years
+12.2%
+2.3% Annualised

Note: Past performance is not a reliable indicator of future results.

Residential property investment is a total returns product. This information is the income component only. Increasing capital values have historically driven most of the return.

Gross Rent per year (E)
£90,300
Service Charges
- £13,300
Gross Rental Revenue
= £77,000
Gross Rental Yield
6.11%
Costs
- £50,039
Annual Interest Payment
£24,179
Letting and Management
£10,853
Property Insurance
£0
Allowance for possible voids
£3,473
Maintenance Allowance
£5,210
Corporation Tax
£6,324
Dividends per year
= £26,961
Dividend Yield
3.71%

Note: UK taxpayers are currently entitled to a £5,000 annual dividend allowance. This means that the total income related tax you pay is no greater than if you were to own the property directly. Gross rent and dividends may be lower than estimated. Tax treatment depends on individual circumstances and may be subject to change in future. See FAQs for more information on taxation. The Dividend Yield assumes an investment at the Latest Valuation.

Location

14 flats in Heritage Court, S25 3SA,