Edgware, London, HA8 5, 11, 13 Premier House 3 Unit Block | Leasehold
Latest Valuation
£563,131
Current Investors
622
Dividend Yield
2.71%
Last Year HPI
+8.9%
Lowest Share Price
51p
Discount
9.43%
or

Floorplan

All 3 flats (flat 5, 11 and 13) are one-bedroom flats on the first floor, with an open-plan kitchen, living room and a family bathroom.

Zoom

Financials

  • Share Valuation
  • House Price Index
  • Rental Income Breakdown

Note: The estimates provided do not constitute valuation advice; it remains your responsibility to determine valuation.

Land Registry Data Barnet

The HPI is an official statistic that captures changes in the value of residential properties across England and Wales. It is published by the Land Registry, which is a UK government organisation.

1 Year
+8.9%
3 Years
+39.0%
+11.6% Annualised
5 Years
+57.3%
+9.5% Annualised

Note: Past performance is not a reliable indicator of future results.

Residential property investment is a total returns product. This information is the income component only. Increasing capital values have historically driven most of the return.

Gross Rent per year (E)
£43,680
Service Charges
- £2,830
Gross Rental Revenue
= £40,850
Gross Rental Yield
4.21%
Costs
- £26,703
Annual Interest Payment
£14,721
Letting and Management
£5,250
Property Insurance
£0
Allowance for possible voids
£1,680
Maintenance Allowance
£1,680
Corporation Tax
£3,372
Dividends per year
= £14,147
Dividend Yield
2.45%

Note: UK taxpayers are currently entitled to a £5,000 annual dividend allowance. This means that the total income related tax you pay is no greater than if you were to own the property directly. Gross rent and dividends may be lower than estimated. Tax treatment depends on individual circumstances and may be subject to change in future. See FAQs for more information on taxation. The Dividend Yield assumes an investment at the Latest Valuation.

Location

5, 11, 13 Premier House, London, HA8 7BJ,