Rugby, Warwickshire, CV21 5 flats in Sandy House 5 Unit Block | Leasehold
Latest Valuation
£379,359
Dividend Yield
4.09%
Current Investors
761
Last Year HPI
7.6%
or
Learn more about Bids
Buy Price
40p
Premium
5.43%

Documents

Floorplan

The investment comprises 5 two-bedroom flats on the ground, first and second floors. All the flats contain a living room, kitchen and bathroom. We present here floorplans for 2 of the flats as examples.

There is off street parking available for tenants.

Zoom

Financials

  • Share Valuation
  • House Price Index
  • Rental Income Breakdown

Note: The estimates provided do not constitute valuation advice; it remains your responsibility to determine valuation.

Land Registry Data Rugby

The HPI is an official statistic that captures changes in the value of residential properties across England and Wales. It is published by the Land Registry, which is a UK government organisation.

1 Year
+7.6%
3 Years
+22.3%
+6.9% Annualised
5 Years
+37.5%
+6.6% Annualised

Note: Past performance is not a reliable indicator of future results.

Residential property investment is a total returns product. This information is the income component only. Increasing capital values have historically driven most of the return.

Gross Rent per year (E)
£46,500
Service Charges
- £6,318
Gross Rental Revenue
= £40,182
Gross Rental Yield
6.02%
Costs
- £23,410
Annual Interest Payment
£10,758
Letting and Management
£5,589
Property Insurance
£0
Allowance for possible voids
£1,788
Maintenance Allowance
£1,341
Corporation Tax
£3,934
Dividends per year
= £16,772
Dividend Yield
4.31%

Note: UK taxpayers are currently entitled to a £5,000 annual dividend allowance. This means that the total income related tax you pay is no greater than if you were to own the property directly. Gross rent and dividends may be lower than estimated. Tax treatment depends on individual circumstances and may be subject to change in future. See FAQs for more information on taxation. The Dividend Yield assumes an investment at the Latest Valuation.

Location

5 flats in Sandy House, Warwickshire, CV21 2NS,