Colchester, Essex, CO1 9 Flats in Dutch Quarter 9 Unit Block | Leasehold
Latest Valuation
£1,013,212
Current Investors
1001
Dividend Yield
3.16%
Last Year HPI
+12.3%
Lowest Share Price
87p
Discount
14.13%
or

Floorplan

The investment comprises 9 flats within a 51 flat residential block - 3 two-bedroom and 6 one-bedroom flats. All the flats contain a living room, kitchen and bathroom. We present here floorplans for 4 of the flats as examples.

All flats have the benefit of a balcony. There is also parking available with 6 of our flats.

Zoom

Financials

  • Share Valuation
  • House Price Index
  • Rental Income Breakdown

Note: The estimates provided do not constitute valuation advice; it remains your responsibility to determine valuation.

Land Registry Data Essex

The HPI is an official statistic that captures changes in the value of residential properties across England and Wales. It is published by the Land Registry, which is a UK government organisation.

1 Year
+12.3%
3 Years
+37.1%
+11.1% Annualised
5 Years
+45.7%
+7.8% Annualised

Note: Past performance is not a reliable indicator of future results.

Residential property investment is a total returns product. This information is the income component only. Increasing capital values have historically driven most of the return.

Gross Rent per year (E)
£92,400
Service Charges
- £9,470
Gross Rental Revenue
= £82,930
Gross Rental Yield
4.91%
Costs
- £54,735
Annual Interest Payment
£29,356
Letting and Management
£11,106
Property Insurance
£0
Allowance for possible voids
£3,554
Maintenance Allowance
£3,998
Corporation Tax
£6,721
Dividends per year
= £28,195
Dividend Yield
2.71%

Note: UK taxpayers are currently entitled to a £5,000 annual dividend allowance. This means that the total income related tax you pay is no greater than if you were to own the property directly. Gross rent and dividends may be lower than estimated. Tax treatment depends on individual circumstances and may be subject to change in future. See FAQs for more information on taxation. The Dividend Yield assumes an investment at the Latest Valuation.

Location

9 Flats in Dutch Quarter, Essex, CO11FQ,