Hove, Brighton & Hove, BN3 3 flats in Osborne Mansions 3 Unit Block | Leasehold
Latest Valuation
£435,318
Dividend Yield
3.47%
Current Investors
914
Last Year HPI
7.1%
or
Learn more about Bids
Buy Price
44p
Premium
1.08%

Documents

Floorplan

The investment comprises 3 two-bedroom flats on the first, second and third floors. All the flats contain a living room, kitchen and bathroom. The master bedroom has an en-suite shower room.

Zoom

Financials

  • Share Valuation
  • House Price Index
  • Rental Income Breakdown

Note: The estimates provided do not constitute valuation advice; it remains your responsibility to determine valuation.

Land Registry Data Brighton And Hove

The HPI is an official statistic that captures changes in the value of residential properties across England and Wales. It is published by the Land Registry, which is a UK government organisation.

1 Year
+7.1%
3 Years
+28.4%
+8.7% Annualised
5 Years
+43.4%
+7.5% Annualised

Note: Past performance is not a reliable indicator of future results.

Residential property investment is a total returns product. This information is the income component only. Increasing capital values have historically driven most of the return.

Gross Rent per year (E)
£39,600
Service Charges
- £1,800
Gross Rental Revenue
= £37,800
Gross Rental Yield
4.95%
Costs
- £22,155
Annual Interest Payment
£11,703
Letting and Management
£4,855
Property Insurance
£0
Allowance for possible voids
£762
Maintenance Allowance
£1,165
Corporation Tax
£3,670
Dividends per year
= £15,645
Dividend Yield
3.51%

Note: UK taxpayers are currently entitled to a £5,000 annual dividend allowance. This means that the total income related tax you pay is no greater than if you were to own the property directly. Gross rent and dividends may be lower than estimated. Tax treatment depends on individual circumstances and may be subject to change in future. See FAQs for more information on taxation. The Dividend Yield assumes an investment at the Latest Valuation.

Location

3 flats in Osborne Mansions, Brighton & Hove, BN3 2RH,