Goring-by-Sea, Worthing, BN12 4 houses in Ollivers Chase 4 Unit Block | Freehold
of £769,200
£769,200
Dividend Yield
2.55%
Funded 100.00%
Current Investors
967
Last Year HPI
5.8%

Documents

Floorplan

The investment comprises 4 three-bedroom townhouses all finished to a high standard.

There is private allocated parking available to tenants.

We present here a floorplan as an example.

Zoom

Financials

  • Share Valuation
  • House Price Index
  • Rental Income Breakdown
Land Registry Data Worthing

The HPI is an official statistic that captures changes in the value of residential properties across England and Wales. It is published by the Land Registry, which is a UK government organisation.

1 Year
+5.8%
3 Years
+29.0%
+8.9% Annualised
5 Years
+39.7%
+6.9% Annualised

Note: Past performance is not a reliable indicator of future results.

Residential property investment is a total returns product. This information is the income component only. Increasing capital values have historically driven most of the return.

Gross Rent per year (E)
£62,400
Service Charges
- £800
Gross Rental Revenue
= £61,600
Gross Rental Yield
4.63%
Costs
- £41,573
Annual Interest Payment
£23,575
Letting and Management
£7,500
Property Insurance
£1,000
Allowance for possible voids
£2,400
Maintenance Allowance
£2,400
Corporation Tax
£4,698
Dividends per year
= £20,027
Dividend Yield
2.55%

Note: UK taxpayers are currently entitled to a £5,000 annual dividend allowance. This means that the total income related tax you pay is no greater than if you were to own the property directly. Gross rent and dividends may be lower than estimated. Tax treatment depends on individual circumstances and may be subject to change in future. See FAQs for more information on taxation. The Dividend Yield assumes an investment at the Latest Valuation.

Location

4 houses in Ollivers Chase, BN12 4FN,